





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 2937 Needham Garden Ln, Houston, TX, 77051 at $289,990 posts ROI 25.55% with $452/mo cash flow from $2,514/mo rent. Total monthly income equals $2,514/mo, and annual cash flow records $5,426/yr on $96,132 to close. Return on cash invested measures 25.55% and rental yield reads 10.4% at the current $289,990. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,119 by year five. Five-year ROI prints 134.35% and total cumulative return in cash totals $129,157.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,514/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Grand West Sales • D.R. Horton - Houston Central
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A