Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 5906 Nodaway Creek Ct, Houston, TX, 77085 generates $2,514/mo in rent and, after a $1,537/mo payment, leaves $142/mo in cash flow. Total monthly income is $2,514/mo, and annual cash flow is $1,699/yr on $104,091 invested. Return on cash invested sits at 21.54% in year one, and rental yield is 9.61% on a $314,000 entry. Equity gained on principal adds $2,026/yr, while 5% annual appreciation builds toward $86,752 over five years. Five-year ROI reaches 113.4% and total cumulative return in cash sums $118,035. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,514/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
4,168 sqft lot
$N/A/sqft
$285 annually HOA
Neighborhood data shown for ZIP Code: 77085, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,043 (100%) |
| Owner Occupied HU | 3,559 (58.9%) |
| Renter Occupied HU | 2,320 (38.4%) |
| Vacant Housing Units | 164 ( 2.7%) |
| Median Home Value | $214,051 |
| Average Home Value | $275,747 |
Residential
5,944
Single Family
4,676
Multi-Family
1,268
Businesses
292
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $314,000 |
| 2018-10-05 | Listing removed | $209,990 |
| 2018-09-13 | Pending sale | $209,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $6600.87 | 0.35% | $315,475 | -3.37% |
| 2023-04-16 | $6577.66 | 6.96% | $326,465 | 16.89% |
| 2022-04-16 | $6149.51 | N/A | $279,284 | 26.08% |
Listed by: Thelma Yera • RE/MAX Real Estate Assoc.
Mls Name: HAR
Mls Provider:
Mls ID: #14237037
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
