Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 292 Reserve Ln #202, Rockport, TX, 78382 earns from $3,020/mo rent with a $3,646/mo payment. Total monthly income totals $3,020/mo. ROI tracks 1.57% on current figures, and rental yield reads 4.86% at a $745,000 purchase. Equity gained on principal adds $4,807/yr, and 5% annual appreciation supports $205,830 over five years. Five-year ROI reaches 8.33% and total cumulative return in cash sums $20,420. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,020/mo property income instead of your personal income.
Condo
Built in 2017
4,129 sqft lot
$N/A/sqft
$4,500 quarterly HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $745,000 |
| 2023-10-16 | Listing removed | N/A |
| 2023-07-10 | Listed for sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $8360.74 | 0.55% | $706,410 | -0.81% |
| 2023-03-17 | $8314.72 | 11.27% | $712,210 | 33.24% |
| 2022-03-17 | $7472.72 | 6.22% | $534,550 | 4.07% |
Listed by: The Coastal Lifestyle Team Donnie And Amy Garcia • SPEARS & COMPANY REAL ESTATE
Mls Name: RPMLS
Mls ID: #147633
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
