Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2917 8th Ave, Fort Worth, TX, 76110 generates $2,010/mo in rent and, after a $1,023/mo payment, leaves $422/mo in cash flow. Total monthly income is $2,010/mo, and annual cash flow is $5,068/yr on $69,284 invested. Return on cash invested sits at 27.22% in year one, and rental yield is 11.54% on a $209,000 entry. Equity gained on principal adds $1,349/yr, while 5% annual appreciation builds toward $57,743 over five years. Five-year ROI reaches 143.97% and total cumulative return in cash sums $99,746. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,010/mo property income rather than buyer’s personal income.
Single Family
Built in 1929
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $209,000 |
| 2024-08-02 | Listing removed | N/A |
| 2024-06-03 | Price change | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $4685.82 | 39.62% | $207,083 | 60.41% |
| 2022-10-23 | $3356.09 | -1.91% | $129,100 | 1.43% |
| 2021-10-23 | $3421.37 | -13.18% | $127,283 | -11.40% |
Listed by: Matt Lewis • League Real Estate
Mls Name: NTREIS
Mls ID: #20738974
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
