2914 Tulip Tree Trl, Rosenberg, TX, 77471 | $322/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2914 Tulip Tree Trl, Rosenberg, TX, 77471 | $322/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1865 sft

2911 Vannay Ln, Rosenberg, TX, 77471

3 Bed
3 Bath
1900 sft

10723 Fm 442 Rd, Boling, TX, 77420

4 Bed
2 Bath
2480 sft

9211 E Creek Bend Dr, Needville, TX, 77461

4 Bed
3 Bath
2084 sft

Matagorda Plan, Tejas Village, Beasley, TX, 77417

Nearby investment properties with comparable prices

3 Bed
2 Bath
1779 sft

Nolana IV V Plan, Emberly 55, Beasley, TX, 77417

3 Bed
2 Bath
1779 sft

Nolana IV I Plan, Emberly 55, Beasley, TX, 77417

4 Bed
3 Bath
2229 sft

10607 Autumn Trace Dr, Beasley, TX, 77417

3 Bed
2 Bath
1779 sft

Nolana IV U Plan, Emberly 55, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 2914 Tulip Tree Trl, Rosenberg, TX, 77471 listed at $341,900 pairs $2,795/mo rent with a $1,673/mo payment to leave $322/mo cash flow. Total monthly income runs $2,795/mo, and annual cash flow reaches $3,865/yr on $113,340 cash to close. Return on cash invested measures 23.32% in year one, and rental yield registers 9.81% at a $341,900 basis. Equity gained on principal adds $2,206/yr, and annual property appreciation at 5% supports $94,461 by year five. Five-year ROI tracks 122.53% and total cumulative return in cash totals $138,879. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,795/mo property income relative to a $1,673/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2016

6,899 sqft lot

$N/A/sqft

$42 monthly HOA

More details about the property

Enjoy the comfortable living of Rosenberg with this beautiful home in the quiet community of Fairpark Village. Nestled on a lot with no back neighbors, this 4-bedroom, 2-bathroom property boasts a stone faade, a dining room, and a covered patio in the spacious backyard. Dream up culinary masterpieces in the beautiful island kitchen, complete with granite countertops, a tile backsplash, gas range, and breakfast bar. Spend a quiet evening relaxing in the private primary suite, complete with a walk-in closet, dual vanities, and an oversized shower. Located near Highway 36 and I-69, residents enjoy easy access to Sugar Land and Needville. Popular shopping, dining, and entertainment at Brazos Town Center is just 6 miles away! Schools are zoned to Lamar CISD. Call today to book your private showing!

Neighborhood Data

Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,066 (100%)
Owner Occupied HU	10,494 (61.5%)
Renter Occupied HU	5,617 (32.9%)
Vacant Housing Units	955 ( 5.6%)
Median Home Value	$262,967
Average Home Value	$283,893