Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2911 Vannay Ln, Rosenberg, TX, 77471 uses $103,756 cash to close to unlock $6,323/yr annual cash flow and $527/mo monthly cash flow. Total monthly income runs $2,795/mo, and a $1,532/mo payment keeps the spread at $527/mo. Purchase price stands at $312,990, and rental yield measures 10.72% with $2,795/mo rent. Return on cash invested shows 26% in year one, and 5% annual appreciation builds toward $86,473 over five years. Five-year ROI reaches 136.9% and total cumulative return in cash records $142,042. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,795/mo property income covering a $1,532/mo payment rather than investor’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
$508 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Price change | $312,990 |
| 2025-01-06 | Price change | $322,990 |
| 2024-12-10 | Price change | $337,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nicole Freer • Long Lake Houston
Mls Name: HAR
Mls Provider:
Mls ID: #27538857
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
