Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2913 Early Fawn Ct, Fort Worth, TX, 76108 uses $106,080 cash to close to unlock $158/yr annual cash flow and $13/mo monthly cash flow. Total monthly income runs $2,316/mo, and a $1,566/mo payment keeps the spread at $13/mo. Purchase price stands at $320,000, and rental yield measures 8.69% with $2,316/mo rent. Return on cash invested shows 20.06% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 105% and total cumulative return in cash records $111,387. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,316/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 2010
9,147 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $320,000 |
| 2022-02-15 | Sold | N/A |
| 2022-01-17 | Pending sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $4155.97 | 0.47% | $260,071 | 3.07% |
| 2023-06-18 | $4136.58 | -18.92% | $252,323 | 11.53% |
| 2022-06-18 | $5102.06 | 3.11% | $226,238 | 21.59% |
Listed by: Kara Keeton • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20969404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
