Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Farmers Branch at 2906 Marsann Ln, Farmers Branch, TX, 75234 priced at $475,000 converts $3,988/mo rent into $610/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,988/mo, and annual cash flow totals $7,321/yr on $157,463 invested. Return on cash invested prints 24.56% in year one, and rental yield reads 10.07% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 129.01% and total cumulative return in cash sums $203,143. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,988/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 1972
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2024-10-20 | Listed for rent | $2,850 |
| 2024-10-19 | Price change | $475,000 |
| 2024-09-13 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $3454.17 | -8.33% | $310,000 | -3.85% |
| 2022-10-21 | $3767.94 | -3.05% | $322,420 | N/A |
| 2021-10-21 | $3886.62 | 6.42% | $322,420 | 8.49% |
Listed by: Kyle Rovinsky • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20721120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
