Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,019/mo, and a $2,423/mo payment. Purchase price stands at $495,000, and rental yield measures 7.32% with $3,019/mo rent. Return on cash invested shows 16.24% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 84.39% and total cumulative return in cash records $138,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,019/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 1986
4,007 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1642.88 | 6.00% | $397,436 | 10.00% |
| 2023-12-27 | $1549.92 | 4.78% | $361,305 | 10.00% |
| 2022-12-27 | $1479.23 | -1.88% | $328,459 | 10.00% |
Listed by: Carol Thompson • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #20762463
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
