Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2903 Godric Hollow Ln, Rosenberg, TX, 77471 earns $131/mo cash flow from $3,020/mo rent with a $1,958/mo payment. Total monthly income totals $3,020/mo, and annual cash flow totals $1,571/yr on $132,600 capital. ROI tracks 21.09% on current figures, and rental yield reads 9.06% at a $399,999 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 over five years. Five-year ROI reaches 110.55% and total cumulative return in cash sums $146,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,020/mo property income instead of your personal income.
Single Family
Built in 2022
8,550 sqft lot
$N/A/sqft
$533 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $399,999 |
| 2022-12-27 | Sold | N/A |
| 2022-11-08 | Price change | $379,629 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $4125.21 | -36.71% | $332,730 | -13.82% |
| 2023-06-27 | $6517.65 | 1473.44% | $386,094 | 1571.40% |
| 2022-06-27 | $414.23 | 53.86% | $23,100 | 54.00% |
Listed by: Lisseth DeLeon • RE/MAX Universal
Mls Name: HAR
Mls Provider:
Mls ID: #12021784
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
