Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,104/mo, and a $2,324/mo payment. Purchase price stands at $474,900, and rental yield measures 7.84% with $3,104/mo rent. Return on cash invested shows 17.83% in year one, and 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 92.92% and total cumulative return in cash records $146,279. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,104/mo property income covering a $2,324/mo payment rather than investor’s personal income.
Single Family
Built in 1985
7,274 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $474,900 |
| 2025-02-03 | Sold | N/A |
| 2025-01-22 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $2126.70 | 8.61% | $354,570 | 10.00% |
| 2023-05-27 | $1958.13 | 2.93% | $322,336 | 10.00% |
| 2022-05-27 | $1902.32 | 2.79% | $293,033 | 10.00% |
Listed by: John Prell • Creekview Realty
Mls Name: NTREIS
Mls ID: #20948686
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
