Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2900 Duff Dr, Arlington, TX, 76013 priced at $339,900 pairs $2,504/mo rent with $87/mo cash flow after a $1,664/mo payment. Total monthly income equals $2,504/mo, and annual cash flow comes to $1,039/yr on $112,677 invested. Return on cash invested is 20.83% in year one, and rental yield stands at 8.84% on a $339,900 basis. Equity gained on principal adds $2,193/yr, and 5% annual appreciation accumulates to $93,908 by year five. Five-year ROI measures 109% and total cumulative return in cash reaches $122,819. For financing, Ziffy Mortgage’s DSCR program evaluates $2,504/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $339,900 |
| 2025-01-15 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2998.80 | -11.72% | $206,260 | -12.63% |
| 2023-02-13 | $3397.08 | -19.50% | $236,085 | 16.98% |
| 2022-02-13 | $4220.18 | 2.80% | $201,808 | 10.78% |
Listed by: Jesus Alvidrez • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20817233
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
