Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2900 Chenault St, Fort Worth, TX, 76111 with 5% annual appreciation on a $240,000 basis while $2,640/mo rent supports operations. Total monthly income totals $2,640/mo and a $1,175/mo payment preserves $900/mo for cash returns. Annual cash flow comes to $10,802/yr on $79,560 deployed, and return on cash invested reaches 33.49% in year one. Equity gained on principal adds $1,549/yr, and five-year appreciation sums $66,308 alongside rental yield of 13.2%. Five-year ROI measures 177.08% and total cumulative return in cash totals $140,882.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,640/mo property income versus a $1,175/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1922
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Listed for sale | $240,000 |
| 2024-12-16 | Contingent | $240,000 |
| 2024-12-12 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4378.65 | 17.32% | $195,137 | 18.30% |
| 2023-12-27 | $3732.34 | -2.27% | $164,945 | 12.27% |
| 2022-12-27 | $3819.12 | 25.82% | $146,912 | 30.10% |
Listed by: Lane Stults • The Property Shop
Mls Name: NTREIS
Mls ID: #20790788
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
