Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 2884 Westridge Ave, Carrollton, TX, 75006 offers $2,880/mo rent that, after a $1,738/mo payment, leaves $225/mo cash flow. Total monthly income is $2,880/mo, and annual cash flow is $2,701/yr on $117,683 cash. Return on cash invested measures 22.2% in year one, and rental yield stands at 9.74% at a $355,000 entry. Equity gained on principal adds $2,291/yr while 5% annual appreciation compounds into $98,080 by year five. Five-year ROI records 116.88% and total cumulative return in cash reaches $137,544. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,880/mo property income versus a $1,738/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1973
3,005 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $355,000 |
| 2020-02-26 | Listing removed | $239,000 |
| 2020-01-30 | Pending sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $2563.70 | 7.28% | $300,630 | 8.70% |
| 2023-02-11 | $2389.69 | 5.84% | $276,570 | N/A |
| 2022-02-11 | $2257.73 | 4.79% | $276,570 | 23.12% |
Listed by: Adam Pickrell • Monument Realty
Mls Name: NTREIS
Mls ID: #20838048
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
