Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 109 Westover Dr, Euless, TX, 76039 offers $2,880/mo rent that, after a $1,958/mo payment, leaves $35/mo cash flow. Total monthly income is $2,880/mo, and annual cash flow is $424/yr on $132,600 cash. Return on cash invested measures 20.23% in year one, and rental yield stands at 8.64% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 105.79% and total cumulative return in cash reaches $140,272. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,880/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $400,000 |
| 2024-08-01 | Price change | $405,000 |
| 2024-07-26 | Listed for sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2207.26 | -3.99% | $293,249 | 0.94% |
| 2022-08-13 | $2299.10 | 8.06% | $290,504 | 31.57% |
| 2021-08-13 | $2127.63 | 0.52% | $220,800 | N/A |
Listed by: Tod Franklin • DFWCityhomes
Mls Name: NTREIS
Mls ID: #20683008
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
