Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 28814 OLDLYME WAY, San Antonio, TX, 78260 with 5% annual appreciation on a $500,000 basis while $5,150/mo rent supports operations. Total monthly income totals $5,150/mo and a $2,447/mo payment preserves $1,529/mo for cash returns. Annual cash flow comes to $18,344/yr on $165,750 deployed, and return on cash invested reaches 30.98% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,141 alongside rental yield of 12.36%. Five-year ROI measures 163.57% and total cumulative return in cash totals $271,124.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,150/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
8,407 sqft lot
$N/A/sqft
$198 quarterly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $500,000 |
| 2024-07-11 | Listed for sale | $520,000 |
| 2021-02-24 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3955.81 | 7.20% | $539,517 | 10.00% |
| 2022-08-15 | $3689.99 | 21.04% | $490,470 | 28.34% |
| 2021-08-15 | $3048.50 | N/A | $382,160 | 3.15% |
What's Special
12"+ Attic Insulation,Partially Floored,Pull Down Stairs
Listed by: Brandon Ramirez • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1792096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
