Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2853 Evening Side Dr, Fort Worth, TX, 76179 uses $92,820 cash to close to unlock $2,776/yr annual cash flow and $231/mo monthly cash flow. Total monthly income runs $2,430/mo, and a $1,370/mo payment keeps the spread at $231/mo. Purchase price stands at $280,000, and rental yield measures 10.41% with $2,430/mo rent. Return on cash invested shows 22.9% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 121.08% and total cumulative return in cash records $112,389. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,430/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,753 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Listed for sale | $280,000 |
| 2025-04-09 | Listing removed | $282,900 |
| 2025-03-17 | Price change | $282,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-10 | $6643.76 | -2.78% | $276,768 | -1.96% |
| 2023-05-10 | $6833.80 | 377.55% | $282,287 | 437.69% |
| 2022-05-10 | $1431.00 | N/A | $52,500 | N/A |
Listed by: Shaye Grant • Just Ask An Agent
Mls Name: NTREIS
Mls ID: #20932072
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
