Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 2822 RUNNING FAWN, San Antonio, TX, 78261 with 5% annual appreciation on a $500,000 basis while $4,762/mo rent supports operations. Total monthly income totals $4,762/mo and a $2,447/mo payment preserves $1,121/mo for cash returns. Annual cash flow comes to $13,458/yr on $165,750 deployed, and return on cash invested reaches 28.03% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,141 alongside rental yield of 11.43%. Five-year ROI measures 147.83% and total cumulative return in cash totals $245,024.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,762/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
0.26 Acres lot
$N/A/sqft
$1,022 annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-06-08 | Listed for sale | $500,000 |
| 2017-05-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4294.41 | 25.84% | $530,440 | 26.48% |
| 2022-08-15 | $3412.52 | 19.37% | $419,400 | 17.19% |
| 2021-08-15 | $2858.81 | N/A | $357,890 | 3.04% |
Listed by: Teresita Arenivar-Garcia • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1782666
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
