Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 2821 Brads Way, Midlothian, TX, 76065 at $475,000 posts ROI 44.05% with $3,168/mo cash flow from $7,049/mo rent. Total monthly income equals $7,049/mo, and annual cash flow records $38,021/yr on $157,463 to close. Return on cash invested measures 44.05% and rental yield reads 17.81% at the current $475,000. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 by year five. Five-year ROI prints 234.93% and total cumulative return in cash totals $369,931.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,049/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-06-02 | Price change | $475,000 |
| 2024-04-20 | Price change | $490,000 |
| 2024-03-24 | Price change | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $13919.34 | 60.12% | $685,097 | 56.04% |
| 2022-08-14 | $8693.04 | N/A | $439,054 | 10.00% |
| 2021-08-14 | N/A | N/A | $399,140 | 8.17% |
Listed by: Ana Hernandez • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20549831
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
