Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 2811 Flint Trl, Keller, TX, 76248 priced at $770,000 converts $4,076/mo rent into after a $3,769/mo obligation. Total monthly income equals $4,076/mo. Return on cash invested prints 13.13% in year one, and rental yield reads 6.35% against a $770,000 entry. Equity gained on principal adds $4,969/yr, while 5% annual appreciation compiles into $212,737 by year five. Five-year ROI reaches 67.8% and total cumulative return in cash sums $171,753. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,076/mo property income covering a $3,769/mo payment, not borrower’s personal income.
Single Family
Built in 1996
9,539 sqft lot
$N/A/sqft
$748 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $770,000 |
| 2016-03-03 | Sold | N/A |
| 2016-01-18 | Pending sale | $364,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-05-15 | N/A | N/A | $409,122 | 7.65% |
| 2017-05-15 | $9204.35 | 7.30% | $380,062 | 8.59% |
| 2016-05-15 | $8578.00 | 4.05% | $350,000 | 7.66% |
Listed by: Julie Peacock • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20928985
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
