








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Grapevine at 2802 High Point Ct, Grapevine, TX, 76051 generates $4,067/mo in rent, after a $7,097/mo payment. Total monthly income is $4,067/mo. Return on cash invested sits at 4.06% in year one, and rental yield is 3.37% on a $1,450,000 entry. Equity gained on principal adds $9,357/yr, while 5% annual appreciation builds toward $400,608 over five years. Five-year ROI reaches 19.12% and total cumulative return in cash sums $89,829. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,067/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.43 Acres lot
$N/A/sqft
$850 semi-annually HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $1,450,000 |
| 2012-10-11 | Listing removed | $800,000 |
| 2012-03-02 | Listed for sale | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $4008.46 | -10.63% | $1,165,784 | 30.26% |
| 2023-05-29 | $4485.48 | -6.19% | $895,000 | 8.30% |
| 2022-05-29 | $4781.58 | 9.68% | $826,407 | 10.63% |



Listed by: Julie Sullins • Sullins Team, Inc.
Mls Name: NTREIS
Mls ID: #20940285
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.