








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 3914 W 5th St, Fort Worth, TX, 76107 priced at $1,450,000 pairs $2,802/mo rent with after a $7,097/mo payment. Total monthly income equals $2,802/mo. Return on cash invested is 1.19% in year one, and rental yield stands at 2.32% on a $1,450,000 basis. Equity gained on principal adds $9,357/yr, and 5% annual appreciation accumulates to $400,608 by year five. Five-year ROI measures 3.6% and total cumulative return in cash reaches $16,893. For financing, Ziffy Mortgage’s DSCR program evaluates $2,802/mo property income against a $7,097/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listed for sale | $1,450,000 |
| 2025-03-26 | Listing removed | $1,449,999 |
| 2025-01-22 | Listed for sale | $1,449,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-27 | $21765.64 | 107.12% | $970,000 | 108.86% |
| 2023-07-27 | $10508.80 | 128.39% | $464,422 | 162.39% |
| 2022-07-27 | $4601.29 | -3.29% | $177,000 | N/A |



Listed by: Josiah Keas • League Real Estate
Mls Name: NTREIS
Mls ID: #21013717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.