Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 280 Pullman Ct, Round Rock, TX, 78664 priced at $479,900 converts $2,279/mo rent into after a $2,349/mo obligation. Total monthly income equals $2,279/mo. Return on cash invested prints 11.36% in year one, and rental yield reads 5.7% against a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,588 by year five. Five-year ROI reaches 58.21% and total cumulative return in cash sums $92,601. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,279/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $479,900 |
| 2024-11-11 | Listing removed | $471,000 |
| 2024-04-09 | Listed for sale | $471,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-18 | $670.69 | -7.51% | $50,312 | N/A |
| 2022-04-18 | $725.13 | -31.19% | $50,312 | -0.04% |
| 2021-04-18 | $1053.79 | 11.30% | $50,330 | 5.26% |
Listed by: N/A • InTown Homes
Mls Name: InTown Homes
Mls ID: #N/A
