Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 27603 Huggins Crest Ct, Fulshear, TX, 77441 generates $4,066/mo in rent and, after a $2,496/mo payment, leaves $367/mo in cash flow. Total monthly income is $4,066/mo, and annual cash flow is $4,408/yr on $167,790 invested. Return on cash invested sits at 22.69% in year one, and rental yield is 9.57% on a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 119.13% and total cumulative return in cash sums $199,887. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,066/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
6,577 sqft lot
$N/A/sqft
$866 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Price change | $510,000 |
| 2025-08-11 | Price change | $525,000 |
| 2025-08-07 | Listed for sale | $530,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $5314.52 | 11.28% | $414,038 | 10.00% |
| 2023-09-17 | $4775.72 | -13.32% | $376,398 | 10.00% |
| 2022-09-17 | $5509.74 | -7.00% | $342,180 | 10.00% |
Listed by: Benny Lopez • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #32019396
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
