Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at 6314 Teal Mist Ln, Fulshear, TX, 77441 priced at $525,000 converts $4,068/mo rent into $334/mo cash flow after a $2,570/mo obligation. Total monthly income equals $4,068/mo, and annual cash flow totals $4,011/yr on $172,725 invested. Return on cash invested prints 22.38% in year one, and rental yield reads 9.3% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 117.31% and total cumulative return in cash sums $202,617. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,068/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 2010
7,387 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $525,000 |
| 2014-09-24 | Sold | N/A |
| 2014-08-09 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $6657.83 | 10.47% | $459,352 | 10.00% |
| 2023-04-04 | $6027.01 | -10.84% | $417,593 | 10.00% |
| 2022-04-04 | $6759.42 | 3.59% | $379,630 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Melissa Geddes • Phyllis Browning Company
Mls Name: HAR
Mls Provider:
Mls ID: #31804720
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
