Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 2751 Cartwright St, Irving, TX, 75062 with 5% annual appreciation on a $290,000 basis while $3,511/mo rent supports operations. Total monthly income totals $3,511/mo and a $1,419/mo payment preserves $1,449/mo for cash returns. Annual cash flow comes to $17,390/yr on $96,135 deployed, and return on cash invested reaches 38% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,122 alongside rental yield of 14.53%. Five-year ROI measures 201.1% and total cumulative return in cash totals $193,324.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,511/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1961
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2113.86 | -2.94% | $186,350 | N/A |
| 2022-08-13 | $2177.96 | 18.99% | $186,350 | 23.25% |
| 2021-08-13 | $1830.36 | -5.84% | $151,200 | -4.02% |
Listed by: Nick Avila • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20698937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
