Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort worth at 2724 May St, Fort worth, TX, 76110 generates $2,209/mo in rent and, after a $1,150/mo payment, leaves $538/mo in cash flow. Total monthly income is $2,209/mo, and annual cash flow is $6,460/yr on $77,869 invested. Return on cash invested sits at 28.2% in year one, and rental yield is 11.28% on a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,899 over five years. Five-year ROI reaches 148.57% and total cumulative return in cash sums $115,689. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,209/mo property income rather than buyer’s personal income.
Single Family
Built in 1926
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $234,900 |
| 2019-12-12 | Listing removed | $1,250 |
| 2019-10-15 | Price change | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-13 | $706.27 | -0.47% | $24,930 | 89.08% |
| 2015-02-13 | $709.60 | N/A | $13,185 | -47.26% |
| 2014-02-13 | $709.60 | N/A | $25,000 | N/A |
Listed by: Elizabeth Deane • TDT Realtors
Mls Name: NTREIS
Mls ID: #20824618
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
