2703 Waymar Dr SW, Marietta, GA, 30008 | $485/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2703 Waymar Dr SW, Marietta, GA, 30008 | $485/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
- sft

3093 Perch Overlook SW, Marietta, GA, 30008

4 Bed
3 Bath
2100 sft

3180 Ashton Old Rd, Douglasville, GA, 30135

4 Bed
3 Bath
2572 sft

2420 Valley Creek Dr, Lithia Springs, GA, 30122

4 Bed
4 Bath
2000 sft

3800 Jack Vernon Cir, Vernon cir, GA, 30127

Nearby investment properties with comparable prices

3 Bed
2 Bath
1632 sft

485 Angham Rd, Hiram, GA, 30141

3 Bed
3 Bath
2248 sft

3269 Ashgrove Ln SW, Marietta, GA, 30008

3 Bed
3 Bath
2272 sft

1803 Milford Way SW, Marietta, GA, 30008

3 Bed
3 Bath
2277 sft

1830 Wellborn Way SW, Marietta, GA, 30008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marietta at 2703 Waymar Dr SW, Marietta, GA, 30008 listed at $400,000 pairs $2,920/mo rent with a $1,958/mo payment to leave $485/mo cash flow. Total monthly income runs $2,920/mo, and annual cash flow reaches $5,824/yr on $132,600 cash to close. Return on cash invested measures 24.3% in year one, and rental yield registers 8.76% at a $400,000 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,513 by year five. Five-year ROI tracks 126.27% and total cumulative return in cash totals $167,440. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,920/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2000

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

Tucked at the end of a quiet Marietta cul-de-sac, this 4-bed, 3-bath home gives you space, flexibility, and no HOA freedom. The main level is filled with natural light, and the open flow between the kitchen and family room makes everyday living feel easy. The finished basement is the game-changer - a full second living space with room for guests, teens, work, workouts, or even an income opportunity. Whether you're a first-time buyer, an investor, or someone who needs space for family to spread out, this layout works. Step outside to a freshly updated deck overlooking a private backyard, perfect for relaxing or entertaining. A great location, a smart setup, and options for whatever stage of life you're in - this home just fits.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,701 (100%)
Owner Occupied HU	6,760 (53.2%)
Renter Occupied HU	5,385 (42.4%)
Vacant Housing Units	556 ( 4.4%)
Median Home Value	$350,206
Average Home Value	$368,523