Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marietta at 1830 Wellborn Way SW, Marietta, GA, 30008 offers $2,809/mo rent that, after a $1,958/mo payment, leaves $254/mo cash flow. Total monthly income is $2,809/mo, and annual cash flow is $3,052/yr on $132,600 cash. Return on cash invested measures 22.21% in year one, and rental yield stands at 8.43% at a $400,000 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,513 by year five. Five-year ROI records 115.45% and total cumulative return in cash reaches $153,088. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,809/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
0.36 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,701 (100%) |
| Owner Occupied HU | 6,760 (53.2%) |
| Renter Occupied HU | 5,385 (42.4%) |
| Vacant Housing Units | 556 ( 4.4%) |
| Median Home Value | $350,206 |
| Average Home Value | $368,523 |
Residential
12,082
Single Family
10,587
Multi-Family
1,495
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Price change | $400,000 |
| 2024-08-29 | Price change | $406,000 |
| 2024-07-25 | Price change | $407,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $4399.48 | 46.63% | $145,920 | 47.60% |
| 2022-10-18 | $3000.40 | N/A | $98,860 | N/A |
| 2021-10-18 | $3000.40 | 13.59% | $98,860 | 13.59% |
Listed by: Tanya Pickens • Opendoor Brokerage
Mls Name: GAMLS
Mls Provider:
Mls ID: #10249548
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
