Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 26922 Camirillo Creek Ln, Katy, TX, 77494 listed at $548,000 pairs $4,164/mo rent with a $2,682/mo payment to leave $151/mo cash flow. Total monthly income runs $4,164/mo, and annual cash flow reaches $1,807/yr on $180,292 cash to close. Return on cash invested measures 21.06% in year one, and rental yield registers 9.12% at a $548,000 basis. Equity gained on principal adds $3,536/yr, and annual property appreciation at 5% supports $151,402 by year five. Five-year ROI tracks 110.5% and total cumulative return in cash totals $199,230. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,164/mo property income relative to a $2,682/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
7,008 sqft lot
$N/A/sqft
$1,400 annually HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for rent | $3,000 |
| 2025-02-13 | Price change | $548,000 |
| 2024-12-09 | Listed for sale | $567,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $6579.23 | 10.65% | $503,384 | 10.00% |
| 2023-04-11 | $5945.93 | -11.55% | $457,622 | 10.00% |
| 2022-04-11 | $6722.53 | 4.28% | $416,020 | 10.00% |
Listed by: Nicole Freer • Corcoran Genesis
Mls Name: HAR
Mls Provider:
Mls ID: #43563323
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
