Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 26138 Polaris Rise Ln, Richmond, TX, 77406 uses $180,292 cash to close to unlock $9,293/yr annual cash flow and $774/mo monthly cash flow. Total monthly income runs $4,756/mo, and a $2,682/mo payment keeps the spread at $774/mo. Purchase price stands at $548,000, and rental yield measures 10.41% with $4,756/mo rent. Return on cash invested shows 25.21% in year one, and 5% annual appreciation builds toward $151,402 over five years. Five-year ROI reaches 132.69% and total cumulative return in cash records $239,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,756/mo property income covering a $2,682/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,959 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $548,000 |
| 2024-11-27 | Listing removed | $548,000 |
| 2024-10-16 | Listed for sale | $548,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $556,628 | 0.06% |
| 2023-02-13 | $9366.63 | 170.58% | $556,288 | 187.68% |
| 2022-02-13 | $3461.63 | 323.89% | $193,370 | 324.99% |
Listed by: May Pham • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #19004125
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
