Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 267 Mockingbird Ln, San Angelo, TX, 76901 priced at $200,000 converts $1,554/mo rent into $132/mo cash flow after a $979/mo obligation. Total monthly income equals $1,554/mo, and annual cash flow totals $1,580/yr on $66,300 invested. Return on cash invested prints 22.29% in year one, and rental yield reads 9.32% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 116.84% and total cumulative return in cash sums $77,468. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,554/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1965
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeffrey Hameister • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls ID: #128643
