Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,985/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 7.36% with $3,985/mo rent. Return on cash invested shows 12.61% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 66.3% and total cumulative return in cash records $141,782. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,985/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
$900 monthly HOA
Neighborhood data shown for ZIP Code: 33133, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,545 (100%) |
| Owner Occupied HU | 8,321 (47.4%) |
| Renter Occupied HU | 7,285 (41.5%) |
| Vacant Housing Units | 1,939 (11.1%) |
| Median Home Value | $980,058 |
| Average Home Value | $1,186,463 |
Residential
16,853
Single Family
9,290
Multi-Family
7,563
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $650,000 |
| 2023-09-05 | Sold | $630,000 |
| 2023-07-27 | Contingent | $630,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | $6972.48 | 16.83% | $318,443 | 10.00% |
| 2022-03-27 | $5967.98 | -2.97% | $289,494 | N/A |
| 2021-03-27 | $6150.78 | -0.24% | $289,494 | N/A |
Listed by: Rebeca Castellon • Compass Florida, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11769395
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
