Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coral Gables at 90 Edgewater Dr APT 501, Coral Gables, FL, 33133 offers a 6.02% rental yield on a $795,000 purchase with $3,985/mo rent. 83% in year one. Equity gained on principal adds $5,130/yr while 5% annual appreciation supports $219,644 over five years. Portfolio math shows five-year ROI at 25.92% and total cumulative return in cash at $67,786. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,985/mo property income against a $3,891/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
N/A lot
$N/A/sqft
$1,812 monthly HOA
Neighborhood data shown for ZIP Code: 33133, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,545 (100%) |
| Owner Occupied HU | 8,321 (47.4%) |
| Renter Occupied HU | 7,285 (41.5%) |
| Vacant Housing Units | 1,939 (11.1%) |
| Median Home Value | $980,058 |
| Average Home Value | $1,186,463 |
Residential
16,853
Single Family
9,290
Multi-Family
7,563
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $795,000 |
| 2024-09-12 | Listed for sale | $825,000 |
| 2022-10-19 | Sold | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $9683.72 | 21.39% | $565,974 | 32.78% |
| 2022-12-26 | $7977.41 | 8.37% | $426,250 | 10.00% |
| 2021-12-26 | $7361.04 | -9.17% | $387,500 | -9.00% |
Listed by: Dennis Carvajal • One Sotheby's International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11657872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
