2662W Plan, Cross Creek West 45', Fulshear, TX, 77441 | $201/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2662W Plan, Cross Creek West 45', Fulshear, TX, 77441 | $201/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3001 sft

7727 Ridgeside Dr, Fulshear, TX, 77441

4 Bed
3 Bath
2558 sft

31919 Sky Ridge Ln, Fulshear, TX, 77441

4 Bed
4 Bath
3700 sft

7811 Royal Pecan Loop, Fulshear, TX, 77441

5 Bed
4 Bath
4092 sft

32019 Black Ridge Ln, Fulshear, TX, 77441

Nearby investment properties with comparable prices

3 Bed
2 Bath
2448 sft

36610 Lariat Ln, Wallis, TX, 77485

4 Bed
3 Bath
2720 sft

32618 Mountain Maple Ct, Fulshear, TX, 77441

4 Bed
3 Bath
2976 sft

Verdin Plan, The Arbor At Pecan Ridge, Fulshear, TX, 77441

4 Bed
3 Bath
2976 sft

Verdin Plan, The Arbor At Pecan Ridge, Fulshear, TX, 77441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fulshear at 2662W Plan, Cross Creek West 45', Fulshear, TX, 77441 offers a 9.02% rental yield on a $494,900 purchase with $3,720/mo rent. Total monthly income registers $3,720/mo, and a $2,422/mo payment leaves $201/mo available for distribution. Annual cash flow reaches $2,412/yr on $164,059 to close, and return on cash invested stands at 21.38% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,732 over five years. Portfolio math shows five-year ROI at 111.92% and total cumulative return in cash at $183,615. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,720/mo property income against a $2,422/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcoming front entry lined with three large windows. Home office with French doors off the entry. Inviting family room with 19-foot ceilings flows into the kitchen. Island kitchen with built-in seating and a corner pantry opens into the dining area. Private primary suite features three large windows and access to the utility room. The primary bathroom has dual vanities, a garden tub, a large separate glass enclosed shower, a linen closet, and two walk-in closets. Upstairs includes a game room, secondary bedrooms with a Hollywood bathroom, and a guest suite. Covered backyard patio. Mud room just off of two-car garage. Representative Images. Features and specifications may vary by community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723