Verdin Plan, The Arbor At Pecan Ridge, Fulshear, TX, 77441 | $194/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Verdin Plan, The Arbor At Pecan Ridge, Fulshear, TX, 77441 | $194/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Hawthorn II Fulshear Lak Plan, Fulshear Lakes

4 Bed
2 Bath
3001 sft

Hawthorn II Fulshear Lak Plan, Fulshear Lakes, Fulshear, TX, 77441

Hemlock II Fulshear Lake Plan, Fulshear Lakes

4 Bed
2 Bath
2961 sft

Hemlock II Fulshear Lake Plan, Fulshear Lakes, Fulshear, TX, 77441

Olive III Fulshear Lakes Plan, Fulshear Lakes

4 Bed
2 Bath
2192 sft

Olive III Fulshear Lakes Plan, Fulshear Lakes, Fulshear, TX, 77441

5 Bed
5 Bath
4941 sft

7722 Unicorn Clubtail Ct, Fulshear, TX, 77441

Nearby investment properties with comparable prices

4 Bed
3 Bath
2976 sft

Verdin Plan, The Arbor At Pecan Ridge, Fulshear, TX, 77441

4 Bed
3 Bath
2720 sft

32618 Mountain Maple Ct, Fulshear, TX, 77441

3 Bed
2 Bath
2448 sft

36610 Lariat Ln, Wallis, TX, 77485

3 Bed
2 Bath
2718 sft

444 County Road 214, East Bernard, TX, 77435

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fulshear at Verdin Plan, The Arbor At Pecan Ridge, Fulshear, TX, 77441 generates $3,720/mo in rent and, after a $2,427/mo payment, leaves $194/mo in cash flow. Total monthly income is $3,720/mo, and annual cash flow is $2,325/yr on $164,391 invested. Return on cash invested sits at 21.32% in year one, and rental yield is 9% on a $495,900 entry. Equity gained on principal adds $3,200/yr, while 5% annual appreciation builds toward $137,008 over five years. Five-year ROI reaches 111.63% and total cumulative return in cash sums $183,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,720/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Open concept two-story plan has 4 bedrooms, 3 baths with a 2-car garage. This plan includes 8-foot exterior and interior doors, double-height ceilings, an open-concept layout with an upstairs game room overlooking the great room, a large central island facing the great room, and a covered outdoor living area. Options: electric fireplace, built-in kitchen appliances, glass sliders at great room, curved staircase, office from flex, second-floor open railing, bed 5/4 bath, media room, shower only at bath 2, luxury primary shower, primary bath free-standing tub, 5 garage extension, 1-bay garage extension.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,108 (100%)
Owner Occupied HU	11,017 (84.0%)
Renter Occupied HU	1,238 ( 9.4%)
Vacant Housing Units	853 ( 6.5%)
Median Home Value	$590,317
Average Home Value	$618,723