Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 2634 W Shady Grove Rd, Irving, TX, 75060 at $325,000 posts ROI 23.57% with $329/mo cash flow from $2,640/mo rent. Total monthly income equals $2,640/mo, and annual cash flow records $3,943/yr on $107,738 to close. Return on cash invested measures 23.57% and rental yield reads 9.75% at the current $325,000. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 by year five. Five-year ROI prints 123.68% and total cumulative return in cash totals $133,249.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,640/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1976
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listed for sale | $325,000 |
| 2024-12-04 | Sold | N/A |
| 2024-11-26 | Contingent | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-27 | $1613.57 | 8.82% | $284,820 | N/A |
| 2023-02-27 | $1482.77 | 6.76% | $284,820 | 91.75% |
| 2022-02-27 | $1388.85 | -3.45% | $148,540 | N/A |
Listed by: Claudia Willick • Claudia Willick
Mls Name: NTREIS
Mls ID: #20855033
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
