Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2626 Holly Hall St APT 605, Houston, TX, 77054 earns $1,125/mo cash flow from $2,292/mo rent with a $489/mo payment. Total monthly income totals $2,292/mo, and annual cash flow totals $13,504/yr on $33,150 capital. ROI tracks 60.65% on current figures, and rental yield reads 27.5% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 328.55% and total cumulative return in cash sums $108,916. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,292/mo property income instead of your personal income.
Condo
Built in 1984
2.40 Acres lot
$N/A/sqft
$456 monthly HOA
Neighborhood data shown for ZIP Code: 77054, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,481 (100%) |
| Owner Occupied HU | 2,282 (13.8%) |
| Renter Occupied HU | 12,097 (73.4%) |
| Vacant Housing Units | 2,102 (12.8%) |
| Median Home Value | $269,018 |
| Average Home Value | $335,532 |
Residential
16,326
Single Family
683
Multi-Family
15,643
Businesses
1,214
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $100,000 |
| 2024-08-23 | Listing removed | $103,000 |
| 2024-08-17 | Pending sale | $103,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | N/A | N/A | $101,562 | -5.40% |
| 2023-04-22 | N/A | N/A | $107,362 | 2.20% |
| 2022-04-22 | $222.78 | N/A | $105,049 | 20.87% |
Listed by: Stefanie Shelton • Stefanie Shelton Properties, Inc
Mls Name: HAR
Mls Provider:
Mls ID: #81227258
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
