Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,260/mo, and a $4,625/mo payment. Purchase price stands at $945,000, and rental yield measures 5.41% with $4,260/mo rent. Return on cash invested shows 13.94% in year one, and 5% annual appreciation builds toward $261,086 over five years. Five-year ROI reaches 70.8% and total cumulative return in cash records $220,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,260/mo property income covering a $4,625/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
908 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92675, San Juan Capistrano, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,747 (100%) |
| Owner Occupied HU | 10,792 (73.2%) |
| Renter Occupied HU | 3,400 (23.1%) |
| Vacant Housing Units | 555 ( 3.8%) |
| Median Home Value | $1,261,264 |
| Average Home Value | $1,284,361 |
Residential
12,615
Single Family
12,114
Multi-Family
501
Businesses
1,499
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Liana Norman • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #OC25257660
