Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2621 Deep Hill Cir, Dallas, TX, 75233 offers $3,900/mo rent that, after a $1,953/mo payment, leaves $875/mo cash flow. Total monthly income is $3,900/mo, and annual cash flow is $10,496/yr on $132,269 cash. Return on cash invested measures 27.84% in year one, and rental yield stands at 11.73% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 147.22% and total cumulative return in cash reaches $194,726. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,900/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75233, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,723 (100%) |
| Owner Occupied HU | 2,536 (44.3%) |
| Renter Occupied HU | 2,807 (49.0%) |
| Vacant Housing Units | 380 ( 6.6%) |
| Median Home Value | $290,902 |
| Average Home Value | $324,954 |
Residential
4,915
Single Family
4,256
Multi-Family
659
Businesses
210
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Price change | $399,000 |
| 2024-09-17 | Price change | $412,000 |
| 2024-08-20 | Price change | $429,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $8877.59 | 53.59% | $386,860 | 68.02% |
| 2022-10-21 | $5780.15 | 277.95% | $230,250 | N/A |
| 2021-10-21 | $1529.33 | -4.38% | $230,250 | N/A |
Listed by: Jeffrey Robillard • Newfound Real Estate
Mls Name: NTREIS
Mls ID: #20682035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
