Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 2616 Hilcroft Ave, Denton, TX, 76210 generates $2,694/mo in rent, after a $1,810/mo payment. Total monthly income is $2,694/mo. Return on cash invested sits at 19.84% in year one, and rental yield is 8.74% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 103.97% and total cumulative return in cash sums $127,486. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,694/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
7,013 sqft lot
$N/A/sqft
$405 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $369,900 |
| 2021-05-03 | Sold | N/A |
| 2021-04-23 | Pending sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $6584.77 | 1.19% | $341,146 | 0.10% |
| 2023-06-25 | $6507.41 | 9.87% | $340,815 | 22.15% |
| 2022-06-25 | $5922.91 | 4.77% | $279,011 | 6.64% |
Listed by: Leeza Morris • Mi Real Estate Cloud d/b/a Cloud Realty
Mls Name: NTREIS
Mls ID: #20974110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
