Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 123 Daisey Ln, Justin, TX, 76247 generates $2,460/mo in rent, after a $1,810/mo payment. Total monthly income is $2,460/mo. Return on cash invested sits at 17.53% in year one, and rental yield is 7.98% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 91.59% and total cumulative return in cash sums $112,306. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,460/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.31 Acres lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $369,900 |
| 2018-07-12 | Sold | N/A |
| 2018-06-18 | Pending sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $6763.34 | -9.00% | $412,097 | 10.00% |
| 2022-08-31 | $7432.14 | 5.08% | $374,634 | 10.00% |
| 2021-08-31 | $7073.16 | 1.67% | $340,576 | 3.13% |
Listed by: Gary Hibert • Shoehorn Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20714797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
