Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2604 Sue Mack Dr, Columbus, GA, 31906 earns $1,257/mo cash flow from $4,614/mo rent with a $2,692/mo payment. Total monthly income totals $4,614/mo, and annual cash flow totals $15,084/yr on $180,950 capital. ROI tracks 28.4% on current figures, and rental yield reads 10.07% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 148.2% and total cumulative return in cash sums $268,174. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,614/mo property income instead of your personal income.
Single Family
Built in 1978
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listed for sale | $550,000 |
| 2025-07-16 | Listing removed | $595,000 |
| 2025-06-17 | Price change | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-29 | $4681.74 | -41.75% | $119,600 | -41.39% |
| 2023-07-29 | $8037.50 | 42.26% | $204,044 | 47.46% |
| 2022-07-29 | $5649.71 | -2.37% | $138,368 | -2.37% |
What's Special
Permanent Stairs
Listed by: Jeanne Martz • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #222485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
