Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 2604 Streamside Dr, Burleson, TX, 76028 offers $2,749/mo rent that, after a $1,953/mo payment. Total monthly income is $2,749/mo. Return on cash invested measures 19.11% in year one, and rental yield stands at 8.27% at a $398,945 entry. Equity gained on principal adds $2,574/yr while 5% annual appreciation compounds into $110,221 by year five. Five-year ROI records 99.76% and total cumulative return in cash reaches $131,937. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,749/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listed for sale | $398,945 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | N/A | N/A | $45,000 | N/A |
| 2023-03-11 | $968.76 | N/A | $45,000 | N/A |
Listed by: Nely Anderson • Impression Homes
Mls Name: Impression Homes
Mls ID: #N/A
