Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 2600 Gulf Shore Blvd N APT 54, Naples, FL, 34103 earns $534/mo cash flow from $7,740/mo rent with a $4,381/mo payment. Total monthly income totals $7,740/mo, and annual cash flow totals $6,402/yr on $294,455 capital. ROI tracks 22.23% on current figures, and rental yield reads 10.38% at a $895,000 purchase. Equity gained on principal adds $5,775/yr, and 5% annual appreciation supports $247,272 over five years. Five-year ROI reaches 117.74% and total cumulative return in cash sums $346,694. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,740/mo property income instead of your personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$15,200 annually HOA
Neighborhood data shown for ZIP Code: 34103, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,255 (100%) |
| Owner Occupied HU | 5,109 (49.8%) |
| Renter Occupied HU | 908 ( 8.9%) |
| Vacant Housing Units | 4,238 (41.3%) |
| Median Home Value | $1,137,868 |
| Average Home Value | $1,286,603 |
Residential
9,610
Single Family
3,911
Multi-Family
5,699
Businesses
872
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for rent | $8,000 |
| 2020-04-01 | Sold | $530,000 |
| 2011-06-10 | Listing removed | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $5887.59 | 5.29% | $608,267 | 10.00% |
| 2023-05-30 | $5591.88 | 8.04% | $552,970 | 10.00% |
| 2022-05-30 | $5175.66 | 10.23% | $502,700 | 10.00% |
Listed by: Michael Lawler, PA • Douglas Elliman Florida,LLC
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225051240
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
