Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 2600 Gulf Shore Blvd N APT 13, Naples, FL, 34103 listed at $850,000 pairs $7,740/mo rent with a $4,160/mo payment to leave $933/mo cash flow. Total monthly income runs $7,740/mo, and annual cash flow reaches $11,195/yr on $279,650 cash to close. Return on cash invested measures 24.06% in year one, and rental yield registers 10.93% at a $850,000 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,839 by year five. Five-year ROI tracks 127.48% and total cumulative return in cash totals $356,506. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,740/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1970
N/A lot
$N/A/sqft
$14,000 annually HOA
Neighborhood data shown for ZIP Code: 34103, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,255 (100%) |
| Owner Occupied HU | 5,109 (49.8%) |
| Renter Occupied HU | 908 ( 8.9%) |
| Vacant Housing Units | 4,238 (41.3%) |
| Median Home Value | $1,137,868 |
| Average Home Value | $1,286,603 |
Residential
9,610
Single Family
3,911
Multi-Family
5,699
Businesses
872
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Listed for sale | $850,000 |
| 2018-05-15 | Sold | $510,000 |
| 2018-04-06 | Pending sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $2236.85 | -54.39% | $189,972 | -59.65% |
| 2022-02-14 | $4904.16 | 11.53% | $470,800 | 10.00% |
| 2021-02-14 | $4397.23 | 4.00% | $428,000 | 2.88% |
Listed by: Mindy Sylvester • Realty One Group MVP
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224076916
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
