26 Stevens Court, Rollinsford, NH, 03869 | $1,002/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 Stevens Court, Rollinsford, NH, 03869 | $1,002/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1360 sft

20 Josephine Drive, Hampton, NH, 03842

3 Bed
1 Bath
1452 sft

39 General John Sullivan Way, Rollinsford, NH, 03869

4 Bed
3 Bath
2328 sft

7 Bartlett Road, Kensington, NH, 03833

3 Bed
2 Bath
2299 sft

165 Dover Point Road, Dover, NH, 03820

Nearby investment properties with comparable prices

3 Bed
2 Bath
1155 sft

206 Locust Street, Dover, NH, 03820

2 Bed
2 Bath
1877 sft

27 Downing Court #27, Exeter, NH, 03833

3 Bed
2 Bath
1008 sft

51 Applevale Drive, Dover, NH, 03820

Currently Rented+ 1 more

2 Bed
2 Bath
768 sft

208 Mast Road, Lee, NH, 03861

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rollinsford at 26 Stevens Court, Rollinsford, NH, 03869 with 5% annual appreciation on a $408,000 basis while $3,737/mo rent supports operations. Total monthly income totals $3,737/mo and a $1,997/mo payment preserves $1,002/mo for cash returns. Annual cash flow comes to $12,026/yr on $135,252 deployed, and return on cash invested reaches 28.8% in year one. Equity gained on principal adds $2,633/yr, and five-year appreciation sums $112,723 alongside rental yield of 10.99%. Five-year ROI measures 151.22% and total cumulative return in cash totals $204,523.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,737/mo property income versus a $1,997/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1948

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Cape, Minutes to Dover. Welcome to this warm and inviting 2-bedroom, 2-bath Cape tucked away on a quiet dead-end street in desirable Rollinsford, NH. Full of New England character, this home blends charm, comfort, and convenience in a highly sought-after small-town setting. Inside, you'll find beautiful wood beams in both the dining/kitchen area and the living room, adding rustic charm and architectural interest. The living room also features a classic wood-burning fireplace, perfect for cozy nights at home. The partially finished basement offers flexible space for a family room, office, or hobby area, giving you room to grow. Outside, a detached 1-car garage provides storage and parking, while the propertys peaceful surroundings enhance the homes quiet, welcoming feel. Enjoy nearby trails for exploring, and take advantage of Salmon Falls River boat launches just minutes away for kayaking, fishing, and weekend adventures. All of this while being only a short drive to the shops, dining, and amenities of Dover, NH. A wonderful opportunity to enjoy charm, character, and convenience in the Seacoast region. Come see this lovely home for yourself!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03869, Rollinsford, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,141 (100%)
Owner Occupied HU	802 (70.3%)
Renter Occupied HU	279 (24.5%)
Vacant Housing Units	60 ( 5.3%)
Median Home Value	$458,427
Average Home Value	$544,149