








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Southington at 26 Cedar Drive, Southington, CT, 06489 priced at $499,900 converts $3,568/mo rent into $171/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,568/mo, and annual cash flow totals $2,054/yr on $165,717 invested. Return on cash invested prints 21.15% in year one, and rental yield reads 8.56% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 110.3% and total cumulative return in cash sums $182,784. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,568/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1962
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06489, Southington, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,640 (100%) |
| Owner Occupied HU | 10,928 (80.1%) |
| Renter Occupied HU | 2,275 (16.7%) |
| Vacant Housing Units | 437 ( 3.2%) |
| Median Home Value | $418,374 |
| Average Home Value | $460,971 |
Residential
13,660
Single Family
13,124
Multi-Family
536
Businesses
1,015
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Natuzza Dimasi • William Raveis Real Estate
Mls Name: Smart MLS
Mls ID: #24135497