2574W Plan, Sweetgrass 50', Haslet, TX, 76052 | $1,395/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2574W Plan, Sweetgrass 50', Haslet, TX, 76052 | $1,395/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3794 sft

BURKHART Plan, Walsh Ranch 60', Aledo, TX, 76008

4 Bed
3 Bath
2842 sft

118 Harvestwood Ln, Aledo, TX, 76008

4 Bed
3 Bath
2561 sft

2561H Plan, Sweetgrass 50', Haslet, TX, 76052

3 Bed
3 Bath
3660 sft

14337 Overlook Park Dr, Aledo, TX, 76008

Nearby investment properties with comparable prices

4 Bed
3 Bath
2574 sft

2574W Plan, Sweetgrass 50', Haslet, TX, 76052

3 Bed
2 Bath
2480 sft

116 Joe Newsom Ct, Springtown, TX, 76082

3 Bed
2 Bath
1646 sft

2208 Edwin St, Fort Worth, TX, 76110

3 Bed
4 Bath
2876 sft

4908 Ivy Charm Way, Fort Worth, TX, 76114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at 2574W Plan, Sweetgrass 50', Haslet, TX, 76052 listed at $559,900 pairs $5,376/mo rent with a $2,740/mo payment to leave $1,395/mo cash flow. Total monthly income runs $5,376/mo, and annual cash flow reaches $16,739/yr on $184,207 cash to close. Return on cash invested measures 29.15% in year one, and rental yield registers 11.52% at a $559,900 basis. Equity gained on principal adds $3,613/yr, and annual property appreciation at 5% supports $154,690 by year five. Five-year ROI tracks 153.56% and total cumulative return in cash totals $282,862. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,376/mo property income relative to a $2,740/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Home office with French doors set at entry with 12-foot ceiling. Coffered extended entry leads to open family room, kitchen and dining area. Family room features wall of windows. Kitchen features corner walk-in pantry and generous island with built-in seating space. Primary bedroom highlights 12-foot ceiling and wall of windows. Double doors lead to primary bath with dual vanities, garden tub and separate glass-enclosed shower with separate walk-in closets. A guest suite with private bath adds to this one-story design. Covered backyard patio. Mud room off two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392