Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4908 Ivy Charm Way, Fort Worth, TX, 76114 with 5% annual appreciation on a $559,900 basis while $6,624/mo rent supports operations. Total monthly income totals $6,624/mo and a $2,740/mo payment preserves $2,392/mo for cash returns. Annual cash flow comes to $28,706/yr on $184,207 deployed, and return on cash invested reaches 35.64% in year one. Equity gained on principal adds $3,613/yr, and five-year appreciation sums $154,690 alongside rental yield of 14.2%. Five-year ROI measures 189.01% and total cumulative return in cash totals $348,178.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,624/mo property income versus a $2,740/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
1,960 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $559,900 |
| 2024-07-31 | Listed for sale | $569,900 |
| 2023-05-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $11104.95 | -11.50% | $627,398 | 24.80% |
| 2022-08-14 | $12547.44 | 7.36% | $502,712 | 5.07% |
| 2021-08-14 | $11687.64 | N/A | $478,455 | 583.51% |
Listed by: Eric Duran • The Fort Real Estate
Mls Name: NTREIS
Mls ID: #20688707
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
